Rooftop infinity pool overlooking Versalles Puerto Vallarta real estate investment area

Case Study: From $149K to $325K — Presale Investment in Versalles, Puerto Vallarta

Client Profile

A couple in their 50s from California were looking to diversify their portfolio with a vacation rental property in Puerto Vallarta. Their objective was to generate Airbnb income while benefiting from long-term appreciation.

The Opportunity

In Summer 2022, they purchased a 2-bedroom unit in Rosa Morada, located in the Versalles Gastronomic District—one of the fastest-growing areas in Puerto Vallarta.

  • Purchase price: $149,000 USD
  • Stage: Early presale (before construction started)
  • Unit size: 84 m²
  • Financing: HELOC secured on their home in California
  • Negotiation: Additional 2% discount secured

At the time, there were no comparable resale properties available at this price level in Versalles.

Why It Made Sense

This investment stood out for several reasons:

  • Entry price significantly below market value.
  • Located in a high-demand rental area with strong year-round occupancy.
  • 2-bedroom units perform better for short-term rentals (families & groups).
  • Unique amenity: a true rooftop lap pool, rare in this segment.

Importantly, even without ocean views and being on a second floor, the fundamentals of the deal remained strong.

The Process

The clients secured the unit early and opted for an aggressive payment structure, paying approximately 90% upfront, which helped secure better pricing.

The project experienced delays beyond the initial delivery timeline, which is common in presale developments. However, the clients maintained their position, focusing on long-term upside.

The Outcome

Today, comparable 2-bedroom units in Versalles are no longer available around $300,000.

  • Estimated current value: $325,000 USD

This represents more than 100% appreciation from the original purchase price.

Rental Projection (Airbnb)

Based on current market data for 2-bedroom units in Versalles:

  • Average nightly rate: $140 – $180 USD
  • Average occupancy: 60% – 70% annually

Estimated annual gross income:

👉 $140 × 0.65 × 365 = $33,215 USD
👉 $180 × 0.65 × 365 = $42,705 USD

Estimated net income (after management, fees, maintenance ~30%):

👉 $23,000 – $30,000 USD annually

Estimated ROI on original purchase price ($149K):
👉 15% – 20% annual return

Key Insight

Buying early in presale—especially before construction begins—can secure pricing that is no longer accessible once the project is delivered, even for units without premium views.

A Missed Opportunity Worth Noting

Two other buyers had initially reserved 1-bedroom units in the same development but decided to cancel before construction progressed.

Given current values, this raises a key question:
How often do investors walk away from opportunities that later double in value?

Conclusion

This case demonstrates a consistent pattern in Puerto Vallarta:

Strategic presale investments—when well selected—can outperform both resale properties and traditional investments, even when factoring in delays.

For investors focused on fundamentals rather than hype, the upside can be substantial.